๐Ÿ“ฐ $DIS RESULTS: Q1 ๐Ÿ”ธ ADJ EPS $1.76 vs. $1.22 y/y, EST $1.42 ๐Ÿ”ธ Revenue $24.69B, +4.8% y/y, EST $24.57B ๐Ÿ”ธ Entertainment revenue $10.87B, +8.9% y/y, EST $11B ๐Ÿ”ธ Sports revenue $4.85B, +0.3% y/y, EST $4.7B ๐Ÿ”ธ Experiences revenue $9.42B, +3.1% y/y, EST $9.3B ๐Ÿ”ธ Eliminations revenue -$447M, -12% y/y, EST -$391.5M ๐Ÿ”ธ Total segment operating income $5.06B, +31% y/y, EST $4.28B ๐Ÿ”ธ Entertainment operating income $1.70B, +95% y/y, EST $1.45B ๐Ÿ”ธ Sports operating income $247M vs. loss $103M y/y ๐Ÿ”ธ Experiences operating income $3.11B, +0.2% y/y, EST $2.99B ๐Ÿ”ธ Total Disney+ subscribers 124.6M vs 125.3M q/q ๐Ÿ”ธ Domestic Disney+ subscribers 56.8M, EST 55.67M ๐Ÿ”ธ International Disney+ subscribers 67.8M, EST 63.77M ๐Ÿ”ธ Total Hulu subscribers 53.6M, EST 52.34M ๐Ÿ”ธ Hulu SVOD Only Subscribers 49M, EST 47.26M ๐Ÿ”ธ Hulu Live TV + SVOD subscribers 4.6M, EST 4.63M ๐Ÿ”ธ Hulu SVOD only ARPU $12.52, EST $12.84 ๐Ÿ”ธ Hulu Live TV + SVOD ARPU $99.22, EST $97.98 YEAR FORECAST ๐Ÿ”ธ Still sees high-single digit adjusted EPS growth y/y, estimate +8.1% ๐Ÿ”ธ Still sees cash flow from operations about $15B, estimate $15.09B ๐Ÿ”ธ Sees entertainment operating income growth double-digit percentage, estimate +15.7% ๐Ÿ”ธ Sees entertainment direct-to-consumer operating income of about $875M ๐Ÿ”ธ Sees sports operating income growth +13%, estimate +11.8% ๐Ÿ”ธ Sees experiences operating income growth +6% to +8%, estimate +6.1% ๐Ÿ”ธ Sees Disney Cruise line pre-opening expense of about $200M ๐Ÿ”ธ Sees equity loss of about $300M due to purchase accounting of Star India deconsolidation

$DIS RESULTS: Q1

๐Ÿ”ธ ADJ EPS $1.76 vs. $1.22 y/y, EST $1.42
๐Ÿ”ธ Revenue $24.69B, +4.8% y/y, EST $24.57B
๐Ÿ”ธ Entertainment revenue $10.87B, +8.9% y/y, EST $11B
๐Ÿ”ธ Sports revenue $4.85B, +0.3% y/y, EST $4.7B
๐Ÿ”ธ Experiences revenue $9.42B, +3.1% y/y, EST $9.3B
๐Ÿ”ธ Eliminations revenue -$447M, -12% y/y, EST -$391.5M
๐Ÿ”ธ Total segment operating income $5.06B, +31% y/y, EST $4.28B
๐Ÿ”ธ Entertainment operating income $1.70B, +95% y/y, EST $1.45B
๐Ÿ”ธ Sports operating income $247M vs. loss $103M y/y
๐Ÿ”ธ Experiences operating income $3.11B, +0.2% y/y, EST $2.99B
๐Ÿ”ธ Total Disney+ subscribers 124.6M vs 125.3M q/q
๐Ÿ”ธ Domestic Disney+ subscribers 56.8M, EST 55.67M
๐Ÿ”ธ International Disney+ subscribers 67.8M, EST 63.77M
๐Ÿ”ธ Total Hulu subscribers 53.6M, EST 52.34M
๐Ÿ”ธ Hulu SVOD Only Subscribers 49M, EST 47.26M
๐Ÿ”ธ Hulu Live TV + SVOD subscribers 4.6M, EST 4.63M
๐Ÿ”ธ Hulu SVOD only ARPU $12.52, EST $12.84
๐Ÿ”ธ Hulu Live TV + SVOD ARPU $99.22, EST $97.98

YEAR FORECAST

๐Ÿ”ธ Still sees high-single digit adjusted EPS growth y/y, estimate +8.1%
๐Ÿ”ธ Still sees cash flow from operations about $15B, estimate $15.09B

๐Ÿ”ธ Sees entertainment operating income growth double-digit percentage, estimate +15.7%
๐Ÿ”ธ Sees entertainment direct-to-consumer operating income of about $875M
๐Ÿ”ธ Sees sports operating income growth +13%, estimate +11.8%
๐Ÿ”ธ Sees experiences operating income growth +6% to +8%, estimate +6.1%
๐Ÿ”ธ Sees Disney Cruise line pre-opening expense of about $200M
๐Ÿ”ธ Sees equity loss of about $300M due to purchase accounting of Star India deconsolidation